Skip to main content
Mochamad Aufa
← All stocks

Coal & heavy equipment

AADI

Adaro Andalan Indonesia

FairPBV between 1x and 2x.

This is an educational tool, not a recommendation to buy, sell or hold any stock. Figures come from Yahoo Finance automatically and can be late or wrong; check the official filings before deciding anything.

Data as of · Yahoo Finance

Its accounts are in US dollars, converted at Rp18,161 per USD.

01

Net assets

Equity (net assets)
Rp69.0T
Shares outstanding
7.8 billion
Net assets per share
Rp8,863
Price
Rp10,700
PBV
1.21x

Price is 21% above net assets.

02

Earning power

Trailing 12-month net profit
Rp12.7T
Earnings per share (EPS)
Rp1,627
Price
Rp10,700
PER
6.58x

You pay 6.58x a year's earnings per share. Peer median: 9.41x.

03

ROE: is the premium earned?

Return on equity (ROE)
24.0%
PBV justified by ROE
2.00x
PBV
1.21x

A PBV of 1.21x is not yet a premium (≤ 2x), so ROE has nothing to justify.

04

Cash

Cash & equivalents
Rp42.0T
Total debt
Rp19.8T
Net cash (cash − debt)
Rp22.2T
Cash per share
Rp5,395
Market cap
Rp83.3T
Cash ÷ market cap
50%

05

Red flags

No red flags under the rules on this page.

Positive signs

  • More cash than debt: net cash Rp22.2T.
  • Cash equals 50% of market cap.
  • Dividend yield 8.7%.

Free float 24.2% (estimate). Free float marked * is estimated from Yahoo's insider holdings, not the official IDX figure.

06

Against peers

Price if PBV = peer median
Rp7,214
0.81x → -33% vs Rp10,700
Price if PER = peer median
Rp15,304
9.41x → 43% vs Rp10,700

A rough calculation from the other stocks in the group, not a price target.

Middle range: PBV 0.78x – 1.40x · PER 6.82x – 11.5x

StockPBVPERROEDiv. yieldCategory
BYAN5.88x25.3x33%2.9%Unearned premium
HRUM0.55x12.0x7%0.0%Discount
ITMG0.80x7.79x11%7.0%Discount
UNTR0.83x11.0x7%3.6%Discount
PTBA1.59x6.28x21%3.5%Fair
ADRO0.76x7.07x14%9.9%Discount
AADI1.21x6.58x24%8.7%Fair
Group median0.83x7.79x